Eve logo
WhatsApp

Investment Properties / Dubai

Investment Opportunities in Dubai

Real Estate: Secure Your Future

Methodology

To estimate the property’s value, comparable transactions in neighboring buildings with similar characteristics that have already been commissioned were analyzed.

flat

Two-bedroom apartment in Emaar Beach

calender

bought in the first half of the year 2023.

Potential Return on Invested Capital (AED):

35% or 918,125

Methodology

EXPECTED VALUE

Initial Price (AED):

4,000,000

Potential Increase in Property Value:

+23%

Expected Value (AED):

4,918,125

Invested in Property (AED):

2,638,013 (2,357,969 + expenses 280,044)

Investment Opportunity

Dubai Property (1.5 Million AED Range)

With Financing
Without Financing
Example Property:
1-Bedroom Apartment in Jumeirah Village Circle (JVC)
1-Bedroom Apartment in Jumeirah Village Circle (JVC)
Property Price:
AED 1,500,000
AED 1,500,000
Down Payment:
AED 300,000
N/A
Loan Amount:
AED 1,200,000
N/A
Monthly Mortgage Payment:
AED 6,007
N/A
Annual Rental Income (9% ROI):
AED 135,000
AED 135,000
Monthly Rental Income:
AED 11,250
AED 11,250
Net Monthly Income After Mortgage:
AED 5,243
AED 11,250
Net Annual Income After Mortgage:
AED 62,910
AED 135,000
Resale Value After 5 Years (20% Appreciation):
AED 1,800,000
AED 1,800,000
exclmation mark no responsibility from our side

Real Life Example

A two-bedroom apartment was purchased in the family-friendly and green area of Greens, known for its excellent transport accessibility. The apartment was bought below market price for 1,400,000 AED. After covering government fees and commissions and completing a renovation costing 159,490 AED, the property was flipped and sold six months later for 1,750,000 AED. This transaction generated a net profit of 190,510 AED for the client.

Expense Items

Amount (AED)

Without Mortgage

Amount (AED)

With Mortgage
Payment to Seller at Transaction
1400000
1400000
Initial Mortgage Down Payment
280000
Land Tax Payment 4%
56000
56000
Transfer Fee Payment
5490
5490
Agency Commission 2%
28000
28000
Property Renovation
70000
70000
Mortgage Approval Service Fee
11200
Property Valuation
3150
Insurance
1250
Legalization Project
Prepaid 6 months before mortgage application
TOTAL Direct Costs
455100
1559490
TOTAL Overall Costs (including 6 months of mortgage)
475110